YEAR-END REPORT NO. 1, REPORT OF ACCRUALS TO CONTROLLER'S ACCOUNTS - 7953

(New: 03/2011)

The Accrual Worksheet is designed to provide departments with a uniform and systematic method of compiling year-end accruals. It is the supporting worksheet for Report No. 1, Report of Accruals to Controller’s Accounts. The accruals consist of the assets, liabilities, and deferred credits reflected in the department’s records but not recorded in the SCO accounts as of June 30. They will exclude such accounts as Cash in State Treasury, Deposits in Surplus Money Investment Fund, and like accounts that are maintained by the SCO.

The report is organized as follows:

  1. Column totals record general ledger real account activity.
  2. Row totals record nominal account activity.
  3. The first column will list accounts in the following order: current year appropriations, prior year appropriations, revenues, miscellaneous receipts, and deferred credits. The 7953 Illustration is only a sample. Each department will enter account titles as necessary for its individual use.
  4. The column titled “Deferred Credits” is used to post such accounts as: Uncleared Collections, Cash Overages, Provision for Deferred Receivables, Reimbursements Collected in Advance, Revenues Collected in Advance, and reserves. The amounts should offset like amounts in the General Cash and Accounts Receivable columns so that the rows net to zero.
  5. Generally, the total of each column must agree with a specific account balance on the June 30 Trial Balance, unless two or more trial balance accounts were assigned to one worksheet column. In that case, the vertical column total must agree with the sum of those trial balance accounts.
  6. See SAM section 10601 for required revolving fund adjustments to the Accrual Worksheet.
  7. The amounts in the “Net Total Accruals Per Agency” column and column totals for the assets and liabilities will be posted to the corresponding accounts on the Report of Accruals to Controller’s Accounts, Report No. 1. However, the debits and credits shown in the Net Total Accruals Per Agency column will be reversed when reported on Report No. 1 (see 7952 Illustration 3 and 7953 Illustration).

A sample of Report No. 2, the Accrual Worksheet, is shown in the 7953 Illustration.

 

 

 

 

 

 

 

 

AGENCY NAME AND NUMBER

 

 

 

 

REPORT NO. 2

 

 

 

FUND NAME AND NUMBER

 

 

ACCRUAL WORKSHEET

 

 

JUNE 30, 20__

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-------------------Accounts Receivable---------------------

 

 

General
Cash

Revolving
Fund
Cash

Cash on
Hand
in Agency

Abatements

Reimbursement

Other

Due from
Other Funds/
Govts

Expense
Advances

Due to
Other Funds
Funds

Due to
Other Govts
Funds

Accounts
Payable

Claims
Filed

Deferred
Credits

NET TOTAL
ACCRUALS

 

1110

1130

1190

1311

1312

1315/1319/1380

1400/1500

1710

3110

3210/3220/3290

3010

3020

1600/3730/3400

PER AGENCY

 

 

Add

Add

Add

Add

Add

Add

Add

Add

Deduct

Deduct

Deduct

Deduct

Deduct

1/

Item 5555-001-0001, Chapter 324/C.Y.

 

10

A - Registrations

9,267,350.72

235,052.22

1,527,842.04

1,380,200.45

(12,410,445.43)

20

B - Evaluations

1,253,963.75

82,513.22

354,301.42

345,878.25

(2,036,656.64)

30.01

C - Administration

1,966,221.64

595,020.24

431,750.00

(2,992,991.88)

30.02

D - Distributed Admin

(1,968,861.86)

(595,020.24)

(431,750.00)

2,995,632.10

99

Clearing Account

4,629.10

7,194.41

10,955,275.44

10,967,098.95

90

E - Reimbursement

55,904.99

80,577.27

1,645,117.75

1,781,600.01

97

Revolving Fund Advance

500,000.00

500,000.00

 

 

 

 

Item 5555-001-0001, Chapter 282/P.Y.

 

10

A - Registrations

935,157.65

47,264.74

235,753.62

17,374.20

(1,235,550.21)

20

B - Evaluations

101,759.19

13,917.41

10,461.99

4,639.38

(130,777.97)

30.01

C - Administration

3,901.34

(3,901.34)

30.02

D - Distributed Admin

(3,901.34)

3,901.34

99

Clearing Account

141.30

3,116.88

323,095.69

326,353.87

90

E - Reimbursement

25,089.51

415,398.63

440,488.14

 

 

 

 

Revenue - Current Year

 

0141200

Sale of Documents

151.00

151.00

0161400

Miscellaneous Revenue

71.77

71.77

 

 

 

 

Miscellaneous Accounts

 

Provision for Deferred Receivables

479,956.19

479,956.19

0.00

Uncleared Collections

119,850.41

119,850.41

0.00

Reimbursements Colleded in Advance

34,851.21

34,851.21

0.00

 

 

Sub-Total

215,599.78

500,000.00

0.00

10,311.29

105,666.78

479,956.19

13,338,887.51

0.00

11,555,591.09

378,747.59

2,128,359.07

1,748,092.28

634,657.81

(1,795,026.29)

 

 

 

 

Revolving Fund Adjustment

(420,200.54)

2,850.00

17,000.00

(220,018.26)

(180,332.28)

0.00

 

 

Total Fund 0001

215,599.78

79,799.46

2,850.00

10,311.29

105,666.78

479,956.19

13,338,887.51

17,000.00

11,555,591.09

378,747.59

1,908,340.81

1,567,760.00

634,657.81

(1,795,026.29)

 

1/  The debit/credit will be reversed when posting the amounts to Report No. 1.

 

 

 

Print Entire SAM Manual